, ,

ODOM Tower: Calculating the profitability of commercial real estate in the project

Why are investors joining ODOM —and how can they grow their capital with minimal risk?

More about the project:

Why do investors join a project before completion? Because there’s a strategy at work:

“I entered the project at the construction stage and took the profits upon commissioning.”

Payment plan:

  • 20% — down payment
  • 50% — 25-month installment plan
  • 30% – upon receipt of keys in 2028

 Calculation example:

Let’s say you’re looking at a commercial property priced at $238,831.

 You invest:

  • 20% = $47,766 — immediately
  • 50% = $119,415 — in installments (25 months ≈ $4,776 per month)
  • 30% = $71,649 – after 2 years

 Upon completion in 2028:

  • GRR: Guaranteed 8% per annum in dollars for 5 years
  • GBB: buyback after 5 years for 110% of the price

 That is, you:

  •  1. Receive ~$19,100 annually for 5 years
  •  2. After 5 years, the buyout will be for ~$262,714.
  •  3. Total return: ~10% per annum on the entire invested capital
  •  • all this in dollars and in legally registered property (freehold)

*** The property can be sold, ask us about the availability of apartments in this project.

 Why investors choose ODOM:
  • A unique offer – nothing like it in Phnom Penh
  • Suitable for preserving capital in foreign currency
  • The working model: first growth in value, then income
  • Location at the “zero point of the city”
  • Unique architectural and engineering solutions
  • Guaranteed income from the developer in dollars

Want to develop a strategy tailored to your needs? Contact us — we’ll show you how to enter with minimal investment and secure profits today:

Video from the construction site, August 2025 (YouTube):

Ok, how does GRR and GBB work – the value of the commercial property is $369,449:
GRR (Guaranteed Rental Income)

Formula: Total Cost x GRR (8%) x Period (5 years). Period:

  • Year 1: $369,449 x 8% = $29,226 
  • Year 2: $369,449 x 8% = $29,226 
  • Year 3: $369,449 x 8% = $29,226 
  • Year 4: $369,449 x 8% = $29,226 
  • Year 5: $369,449 x 8% = $29,226 

Total ROI: 40% (Net Income)

GBB (Guaranteed Buyback)

Formula: Total Cost x GBB (110%). Calculation:

  • $369,449 x 110% = $406,394

Profit:

  • $406,394 – $369,449 = $36,945

TOTAL AMOUNT (GRR + GBB):

  • GRR: $147,780 
  • GBB: $36,945 
Guaranteed net return of 50% (GRR 40% + GBB 10%) over 5 years is $184,725.

Average ROI

  • Average annual net income: $36,945
Why it is beneficial for investors:
  • 1. High yield: guaranteed net income of $184,725 over 5 years.
  • 2. Prestigious location: ODOM Phnom Penh is located in the city center, which guarantees high demand for commercial real estate.
  • 3. Steady Growth: Real estate investments in this area have shown steady growth in value.
  • 4. Reliability: A project from a proven developer with guaranteed rental income and increased property value.